| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 784 € | - | - | - | - | - | - | 3814 € | 11 970 € | 0 € | 12 075 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -117 € | 0 € | -117 € | - | 0 € | -117 € |
| 2024 | 13 425 € | - | - | - | - | - | - | 875 € | 12 550 € | 0 € | 11 397 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1148 € | 0 € | 1148 € | - | 0 € | 1148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2574 € | 0 € | 0 € | 0 € | 2574 € | 0 € | 0 € | 151 € | 151 € | 2725 € | - | 1900 € | 0 € | 0 € | 825 € | 2725 € | 2725 € |
| 2024 | 2303 € | 0 € | 0 € | 0 € | 2303 € | 0 € | 0 € | 411 € | 411 € | 2714 € | - | 1772 € | 0 € | 0 € | 942 € | 2714 € | 2714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2850 € | 12.6% | 10 € | 2840 € | 10% |
| 2023 | 2530 € | 5.0% | 0 € | 2520 € | 10% |
| 2022 | 2410 € | - | 20 € | 2390 € | 1 |