| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 443 659 € | - | - | - | - | - | - | 397 982 € | 45 677 € | 46 796 € | 8459 € | 13 142 € | 6858 € | 0 € | 0 € | 2309 € | - | 72 € | - | - | -1057 € | 12 € | -1069 € | - | 0 € | -1069 € |
| 2023 | 210 649 € | - | - | - | - | - | - | 166 918 € | 43 731 € | 29 184 € | 8387 € | 21 333 € | 4078 € | 0 € | 0 € | 216 € | - | 63 € | - | - | 23 568 € | 0 € | 23 568 € | - | 0 € | 23 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 519 255 € | 0 € | 12 520 € | 24 736 € | 556 511 € | 0 € | 0 € | 39 274 € | 39 274 € | 595 785 € | - | 577 840 € | 0 € | 0 € | 17 945 € | 595 785 € | 595 785 € |
| 2023 | 99 515 € | 0 € | 6955 € | 22 313 € | 128 783 € | 0 € | 0 € | 43 154 € | 43 154 € | 171 937 € | - | 152 923 € | 0 € | 0 € | 19 014 € | 171 937 € | 171 937 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 328 340 € | 394.1% | 46 300 € | 88 020 € | 13+86% |
| 2023 | 66 450 € | 192.3% | 13 040 € | 29 740 € | 7+133% |
| 2022 | 22 730 € | - | 4800 € | 10 840 € | 3 |