| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 465 253 € | - | - | - | - | - | - | 395 167 € | 70 086 € | 0 € | 19 229 € | 0 € | 3010 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 847 € | 0 € | 47 847 € | - | 0 € | 47 847 € |
| 2023 | 396 580 € | - | - | - | - | - | - | 325 643 € | 70 937 € | 0 € | 12 688 € | 910 € | 3157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 002 € | 1500 € | 54 502 € | - | 0 € | 54 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 144 388 € | 0 € | 80 924 € | 0 € | 225 312 € | 0 € | 0 € | 1810 € | 1810 € | 227 122 € | - | 43 281 € | 0 € | 0 € | 183 841 € | 227 122 € | 227 122 € |
| 2023 | 141 605 € | 0 € | 27 963 € | 0 € | 169 568 € | 0 € | 0 € | 2895 € | 2895 € | 172 463 € | - | 36 469 € | 0 € | 0 € | 135 994 € | 172 463 € | 172 463 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 140 € | 69.9% | 4820 € | 11 280 € | 20% |
| 2023 | 41 280 € | 5.5% | 2240 € | 6620 € | 2+100% |
| 2022 | 39 110 € | - | 1110 € | 3470 € | 1 |