| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 410 € | - | - | - | - | - | - | 59 360 € | 29 050 € | 79 865 € | 103 372 € | 5423 € | 295 639 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -444 403 € | 3 € | -444 406 € | - | 0 € | -444 406 € |
| 2024 | 103 782 € | - | - | - | - | - | - | 88 502 € | 15 280 € | 62 967 € | 75 730 € | 0 € | 343 020 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -466 437 € | 236 € | -466 673 € | - | 0 € | -466 673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 239 527 € | 0 € | 1 595 260 € | 255 € | 1 835 042 € | 0 € | 0 € | 4 320 263 € | 4 320 263 € | 6 155 305 € | - | 19 919 € | 0 € | 0 € | 6 135 386 € | 6 155 305 € | 6 155 305 € |
| 2024 | 104 516 € | 0 € | 1 591 972 € | 249 € | 1 696 737 € | 0 € | 0 € | 4 931 476 € | 4 931 476 € | 6 628 213 € | - | 23 421 € | 0 € | 0 € | 6 604 792 € | 6 628 213 € | 6 628 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 540 € | 2.9% | 26 720 € | 23 460 € | 40% |
| 2023 | 144 710 € | 126.5% | 39 750 € | 26 000 € | 4+33% |
| 2022 | 63 900 € | - | 24 510 € | 20 560 € | 3 |