| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 766 € | - | - | - | - | - | - | 0 € | 16 766 € | 0 € | 16 212 € | 0 € | 5 € | 0 € | 0 € | 312 € | - | 0 € | - | - | 861 € | 1 € | 860 € | - | 0 € | 860 € |
| 2024 | 18 952 € | - | - | - | - | - | - | 0 € | 18 952 € | 0 € | 16 565 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2366 € | 0 € | 2366 € | - | 0 € | 2366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 062 € | 0 € | 2808 € | 0 € | 12 870 € | 0 € | 0 € | 0 € | 0 € | 12 870 € | - | 1429 € | 0 € | 0 € | 11 441 € | 12 870 € | 12 870 € |
| 2024 | 8169 € | 0 € | 3756 € | 0 € | 11 925 € | 0 € | 0 € | 0 € | 0 € | 11 925 € | - | 1344 € | 0 € | 0 € | 10 581 € | 11 925 € | 11 925 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6270 € | 20.1% | 1540 € | 970 € | 10% |
| 2023 | 5220 € | 24.0% | 1430 € | 640 € | 10% |
| 2022 | 4210 € | - | 1010 € | 530 € | 1 |