| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 154 208 € | - | - | - | - | - | - | 134 241 € | 19 967 € | 0 € | 3196 € | 35 455 € | 36 112 € | 0 € | 0 € | 0 € | - | 26 € | - | - | 16 088 € | 0 € | 16 088 € | - | 0 € | 16 088 € |
| 2023 | 140 868 € | - | - | - | - | - | - | 123 013 € | 17 855 € | 0 € | 2694 € | 3741 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 902 € | 9082 € | 9820 € | - | 0 € | 9820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 537 € | 0 € | 24 252 € | 0 € | 61 789 € | 0 € | 0 € | 3084 € | 3084 € | 64 873 € | - | 23 299 € | 0 € | 0 € | 41 574 € | 64 873 € | 64 873 € |
| 2023 | 36 315 € | 0 € | 13 262 € | 0 € | 49 577 € | 0 € | 0 € | 2936 € | 2936 € | 52 513 € | - | 27 027 € | 0 € | 0 € | 25 486 € | 52 513 € | 52 513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 600 € | 11.7% | 21 800 € | 36 780 € | 5+25% |
| 2023 | 52 450 € | 14.9% | 15 870 € | 27 480 € | 4-20% |
| 2022 | 61 660 € | - | 20 640 € | 33 900 € | 5 |