| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 360 335 € | - | - | - | - | - | - | 203 695 € | 156 640 € | 21 183 € | 22 973 € | 0 € | 2044 € | 0 € | 0 € | 0 € | - | 1900 € | - | - | 108 540 € | 110 € | 108 430 € | - | 0 € | 108 430 € |
| 2023 | 150 233 € | - | - | - | - | - | - | 207 666 € | -57 433 € | 20 981 € | 21 747 € | 3628 € | 1665 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -98 198 € | 152 € | -98 350 € | - | 0 € | -98 350 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 851 € | 0 € | 99 152 € | 140 € | 152 143 € | 0 € | 0 € | 2841 € | 2841 € | 154 984 € | - | 61 166 € | 0 € | 0 € | 93 818 € | 154 984 € | 154 984 € |
| 2023 | 8964 € | 0 € | 60 299 € | 0 € | 69 263 € | 0 € | 0 € | 1748 € | 1748 € | 71 011 € | - | 85 623 € | 0 € | 0 € | -14 612 € | 71 011 € | 71 011 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 850 € | 72.5% | 29 060 € | 44 440 € | 70% |
| 2023 | 64 260 € | 27.4% | 20 650 € | 35 530 € | 7-13% |
| 2022 | 50 450 € | - | 19 000 € | 30 950 € | 8 |