| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 055 € | - | - | - | - | - | - | 35 575 € | 5480 € | 141 € | 1266 € | 0 € | 7276 € | 0 € | 0 € | 0 € | - | 6761 € | - | - | -9964 € | 0 € | -9964 € | - | 0 € | -9964 € |
| 2023 | 392 872 € | - | - | - | - | - | - | 408 184 € | -15 312 € | 582 € | 6066 € | 876 € | 8858 € | 0 € | 0 € | 0 € | - | 8674 € | - | - | -38 616 € | 0 € | -38 616 € | - | 0 € | -38 616 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 € | 0 € | 28 456 € | 0 € | 28 564 € | 0 € | 0 € | 37 290 € | 37 290 € | 65 854 € | - | 437 853 € | 10 914 € | 0 € | -382 913 € | 65 854 € | 65 854 € |
| 2023 | 634 € | 0 € | 49 241 € | 0 € | 49 875 € | 0 € | 0 € | 40 173 € | 40 173 € | 90 048 € | - | 428 283 € | 22 668 € | 0 € | -360 903 € | 90 048 € | 90 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7420 € | 192.1% | 4410 € | 6570 € | 3-70% |
| 2023 | 2540 € | 97.3% | 14 740 € | 27 350 € | 10-38% |
| 2022 | 94 930 € | - | 23 420 € | 46 650 € | 16 |