| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 128 452 € | - | - | - | - | - | - | 1 149 312 € | -20 860 € | 0 € | 51 909 € | 63 217 € | 8875 € | 0 € | 0 € | 0 € | - | 320 € | - | - | -18 747 € | 0 € | -18 747 € | - | 0 € | -18 747 € |
| 2023 | 848 215 € | - | - | - | - | - | - | 918 529 € | -70 314 € | 0 € | 40 303 € | 55 512 € | 6948 € | 0 € | 0 € | 0 € | - | 498 € | - | - | -62 551 € | 0 € | -62 551 € | - | 0 € | -62 551 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 183 218 € | 0 € | 154 181 € | 2313 € | 339 712 € | 0 € | 0 € | 84 765 € | 84 765 € | 424 477 € | - | 136 934 € | 0 € | 0 € | 287 543 € | 424 477 € | 424 477 € |
| 2023 | 194 832 € | 0 € | 123 028 € | 2846 € | 320 706 € | 0 € | 0 € | 68 088 € | 68 088 € | 388 794 € | - | 79 957 € | 2547 € | 0 € | 306 290 € | 388 794 € | 388 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 440 € | 461.4% | 45 030 € | 89 390 € | 200% |
| 2023 | 10 410 € | 83.4% | 38 390 € | 75 510 € | 20+11% |
| 2022 | 62 610 € | - | 34 960 € | 71 180 € | 18 |