| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 155 063 € | - | - | - | - | - | - | 180 916 € | -25 853 € | 35 221 € | 5190 € | 58 € | 2779 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -68 985 € | 0 € | -68 985 € | - | 0 € | -68 985 € |
| 2022 | 242 702 € | - | - | - | - | - | - | 185 301 € | 57 401 € | 21 843 € | 8312 € | 51 € | 174 963 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -147 666 € | 8 € | -147 674 € | - | 0 € | -147 674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4251 € | 0 € | 463 € | 2080 € | 6794 € | 0 € | 0 € | 55 600 € | 55 600 € | 62 394 € | - | 212 288 € | 0 € | 0 € | -149 894 € | 62 394 € | 62 394 € |
| 2022 | 52 173 € | 0 € | 2127 € | 1913 € | 56 213 € | 0 € | 0 € | 60 780 € | 60 780 € | 116 993 € | - | 197 902 € | 0 € | 0 € | -80 909 € | 116 993 € | 116 993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5710 € | 81.1% | 800 € | 3830 € | 8-43% |
| 2023 | 30 260 € | 27.7% | 5860 € | 14 950 € | 14+17% |
| 2022 | 41 850 € | - | 5930 € | 17 540 € | 12 |