| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 303 € | - | - | - | - | - | - | 66 468 € | 230 835 € | 1017 € | 72 894 € | 0 € | 123 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 757 € | 0 € | 33 757 € | - | 0 € | 33 757 € |
| 2023 | 314 557 € | - | - | - | - | - | - | 112 479 € | 202 078 € | 2391 € | 97 661 € | 2 € | 158 959 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -56 931 € | 0 € | -56 931 € | - | 0 € | -56 931 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 697 € | 0 € | 0 € | 5272 € | 22 969 € | 0 € | 0 € | 63 966 € | 63 966 € | 86 935 € | - | 30 788 € | 0 € | 0 € | 56 147 € | 86 935 € | 86 935 € |
| 2023 | 7290 € | 0 € | 0 € | 5272 € | 12 562 € | 0 € | 0 € | 33 417 € | 33 417 € | 45 979 € | - | 40 939 € | 0 € | 0 € | 5040 € | 45 979 € | 45 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 870 € | 14.5% | 22 140 € | 47 690 € | 70% |
| 2023 | 61 030 € | 33.7% | 19 770 € | 41 230 € | 7+17% |
| 2022 | 45 650 € | - | 14 480 € | 31 140 € | 6 |