| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 187 874 € | - | - | - | - | - | - | 170 599 € | 17 275 € | 15 836 € | 45 583 € | 2229 € | 55 € | 0 € | 0 € | 0 € | - | 978 € | - | - | -42 948 € | 1000 € | -43 948 € | - | 0 € | -43 948 € |
| 2023 | 2 060 867 € | - | - | - | - | - | - | 1 946 013 € | 114 854 € | 15 446 € | 38 654 € | 837 € | 1431 € | 0 € | 0 € | 0 € | - | 814 € | - | - | 59 346 € | 2085 € | 57 261 € | - | 0 € | 57 261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 512 € | 0 € | 27 474 € | 383 € | 57 369 € | 0 € | 0 € | 33 309 € | 33 309 € | 90 678 € | - | 18 433 € | 13 772 € | 0 € | 58 473 € | 90 678 € | 90 678 € |
| 2023 | 67 148 € | 0 € | 127 048 € | 37 947 € | 232 143 € | 0 € | 0 € | 42 186 € | 42 186 € | 274 329 € | - | 145 978 € | 21 930 € | 0 € | 106 421 € | 274 329 € | 274 329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 430 € | 41.0% | 9230 € | 16 990 € | 9+13% |
| 2023 | 18 030 € | 37.5% | 7390 € | 14 660 € | 80% |
| 2022 | 13 110 € | - | 4720 € | 12 370 € | 8 |