| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4680 € | - | - | - | - | - | - | 2104 € | 2576 € | 35 779 € | 2378 € | 945 € | 15 873 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -50 512 € | 4200 € | -54 712 € | - | 0 € | -54 712 € |
| 2023 | 83 300 € | - | - | - | - | - | - | 79 379 € | 3921 € | 45 229 € | 3564 € | 870 € | 25 364 € | 0 € | 0 € | 7200 € | - | 0 € | - | - | -62 166 € | 0 € | -62 166 € | - | 0 € | -62 166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 400 933 € | 0 € | 61 518 € | 38 000 € | 500 451 € | 363 543 € | 0 € | 20 550 € | 384 093 € | 884 544 € | - | 14 411 € | 111 936 € | 0 € | 758 197 € | 884 544 € | 884 544 € |
| 2023 | 68 477 € | 0 € | 32 646 € | 39 439 € | 140 562 € | 443 000 € | 0 € | 390 317 € | 833 317 € | 973 879 € | - | 49 237 € | 87 734 € | 0 € | 836 908 € | 973 879 € | 973 879 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5600 € | 41.7% | 1640 € | 2650 € | 1-50% |
| 2023 | 9610 € | 88.5% | 3000 € | 2710 € | 20% |
| 2022 | 83 390 € | - | 3350 € | 2030 € | 2 |