| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 497 € | - | - | - | - | - | - | 97 324 € | 36 173 € | 150 € | 31 886 € | 127 € | 1746 € | 0 € | 0 € | 0 € | - | 2315 € | - | - | 203 € | 0 € | 203 € | - | 0 € | 203 € |
| 2023 | 162 468 € | - | - | - | - | - | - | 125 594 € | 36 874 € | 6915 € | 46 828 € | 2 € | 506 € | 0 € | 0 € | 0 € | - | 1257 € | - | - | -18 630 € | 160 € | -18 790 € | - | 0 € | -18 790 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4346 € | 0 € | 11 543 € | 26 068 € | 41 957 € | 0 € | 0 € | 44 896 € | 44 896 € | 86 853 € | - | 61 511 € | 19 400 € | 0 € | 5942 € | 86 853 € | 86 853 € |
| 2023 | 2752 € | 0 € | 10 540 € | 10 956 € | 24 248 € | 0 € | 0 € | 59 405 € | 59 405 € | 83 653 € | - | 48 953 € | 28 961 € | 0 € | 5739 € | 83 653 € | 83 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 200 € | 20.8% | 8860 € | 16 510 € | 3-25% |
| 2023 | 58 320 € | 1.1% | 8590 € | 19 060 € | 40% |
| 2022 | 58 990 € | - | 7210 € | 16 510 € | 4 |