| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6785 € | - | - | - | - | - | - | 5229 € | 1556 € | 0 € | 108 € | 0 € | 695 € | 0 € | 0 € | 0 € | - | 69 € | - | - | 684 € | 0 € | 684 € | - | 0 € | 684 € |
| 2024 | 7325 € | - | - | - | - | - | - | 5474 € | 1851 € | 0 € | 108 € | 0 € | 790 € | 0 € | 0 € | 0 € | - | 80 € | - | - | 873 € | 0 € | 873 € | - | 0 € | 873 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1668 € | 0 € | 0 € | 952 € | 2620 € | 0 € | 0 € | 0 € | 0 € | 2620 € | - | 819 € | 12 209 € | 0 € | -10 408 € | 2620 € | 2620 € |
| 2024 | 1280 € | 0 € | 0 € | 1631 € | 2911 € | 0 € | 0 € | 0 € | 0 € | 2911 € | - | 794 € | 13 209 € | 0 € | -11 092 € | 2911 € | 2911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1370 € | 17.1% | 660 € | 700 € | 20% |
| 2023 | 1170 € | 37.6% | 430 € | 420 € | 20% |
| 2022 | 850 € | - | 310 € | 250 € | 2 |