| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 561 565 € | - | - | - | - | - | - | 467 563 € | 94 002 € | 0 € | 14 748 € | 14 859 € | 2187 € | 0 € | 0 € | 0 € | - | 31 € | - | - | 91 895 € | 176 € | 91 719 € | - | 0 € | 91 719 € |
| 2023 | 254 333 € | - | - | - | - | - | - | 242 471 € | 11 862 € | 0 € | 12 948 € | 3644 € | 1284 € | 0 € | 0 € | 0 € | - | 374 € | - | - | 900 € | 10 € | 890 € | - | 0 € | 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 021 € | 0 € | 196 525 € | 0 € | 239 546 € | 0 € | 0 € | 3799 € | 3799 € | 243 345 € | - | 114 284 € | 23 492 € | 0 € | 105 569 € | 243 345 € | 243 345 € |
| 2023 | 574 € | 0 € | 61 443 € | 13 500 € | 75 517 € | 0 € | 0 € | 3224 € | 3224 € | 78 741 € | - | 38 173 € | 26 718 € | 0 € | 13 850 € | 78 741 € | 78 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3780 € | 71.6% | 7420 € | 14 870 € | 4-43% |
| 2023 | -13 330 € | 388.5% | 6750 € | 9470 € | 7-13% |
| 2022 | 4620 € | - | 16 860 € | 27 330 € | 8 |