| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 917 € | - | - | - | - | - | - | 51 297 € | 15 620 € | 862 € | 8605 € | 667 € | 892 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5928 € | 250 € | 5678 € | - | 0 € | 5678 € |
| 2023 | 73 148 € | - | - | - | - | - | - | 57 375 € | 15 773 € | 922 € | 11 118 € | 1893 € | 865 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4761 € | 1250 € | 3511 € | - | 0 € | 3511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 156 € | 0 € | 96 435 € | 16 € | 117 607 € | 0 € | 0 € | 892 € | 892 € | 118 499 € | - | 106 472 € | 0 € | 0 € | 12 027 € | 118 499 € | 118 499 € |
| 2023 | 30 883 € | 0 € | 51 460 € | 16 € | 82 359 € | 0 € | 0 € | 431 € | 431 € | 82 790 € | - | 75 442 € | 0 € | 0 € | 7348 € | 82 790 € | 82 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 590 € | 7.7% | 2430 € | 11 420 € | 6-14% |
| 2023 | 22 840 € | 165.6% | 2290 € | 9370 € | 7+40% |
| 2022 | 8600 € | - | 910 € | 3770 € | 5 |