| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 960 541 € | - | - | - | - | - | - | 852 107 € | 108 434 € | 76 887 € | 7368 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2837 € | - | - | 21 342 € | 540 € | 20 802 € | - | 0 € | 20 802 € |
| 2023 | 965 682 € | - | - | - | - | - | - | 690 737 € | 274 945 € | 75 306 € | 13 062 € | 7025 € | 0 € | 0 € | 0 € | 0 € | - | 2191 € | - | - | 191 411 € | 724 € | 190 687 € | - | 0 € | 190 687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 457 € | 0 € | 81 568 € | 451 544 € | 547 569 € | 0 € | 0 € | 45 991 € | 45 991 € | 593 560 € | - | 136 731 € | 0 € | 0 € | 456 829 € | 593 560 € | 593 560 € |
| 2023 | 14 € | 0 € | 62 015 € | 546 901 € | 608 930 € | 0 € | 0 € | 59 000 € | 59 000 € | 667 930 € | - | 221 903 € | 0 € | 0 € | 446 027 € | 667 930 € | 667 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 335 780 € | 1.6% | 58 210 € | 97 870 € | 100% |
| 2023 | 341 290 € | 1.8% | 64 170 € | 97 870 € | 100% |
| 2022 | 347 660 € | - | 54 010 € | 91 530 € | 10 |