| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 846 788 € | - | - | - | - | - | - | 6 418 217 € | 428 571 € | 88 000 € | 88 412 € | 1050 € | 11 277 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 241 932 € | 15 822 € | 226 110 € | - | 0 € | 226 110 € |
| 2023 | 2 151 868 € | - | - | - | - | - | - | 1 983 077 € | 168 791 € | 34 370 € | 35 687 € | 0 € | 1090 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 644 € | 10 500 € | 87 144 € | - | 0 € | 87 144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 214 659 € | 0 € | 174 436 € | 571 793 € | 960 888 € | 0 € | 0 € | 2292 € | 2292 € | 963 180 € | - | 733 722 € | 500 € | 0 € | 228 958 € | 963 180 € | 963 180 € |
| 2023 | 20 371 € | 0 € | 90 444 € | 13 886 € | 124 701 € | 0 € | 0 € | 1424 € | 1424 € | 126 125 € | - | 34 140 € | 500 € | 0 € | 91 485 € | 126 125 € | 126 125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -306 530 € | 70.9% | 5570 € | 14 830 € | 6+100% |
| 2023 | -179 340 € | 61.1% | 2740 € | 7220 € | 3+50% |
| 2022 | -111 300 € | - | 2130 € | 4950 € | 2 |