| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 367 939 € | -43 062 € | 0 € | 0 € | 610 132 € | 121 233 € | 16 596 € | - | - | - | - | - | 330 747 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 246 169 € | 50 000 € | 196 169 € | - | 0 € | 196 169 € |
| 2023 | 1 543 447 € | -7827 € | 0 € | 0 € | 697 030 € | 89 255 € | 9761 € | - | - | - | - | - | 499 089 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 240 485 € | 60 000 € | 180 485 € | - | 0 € | 180 485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 617 € | 0 € | 4417 € | 103 394 € | 184 428 € | 0 € | 0 € | 67 886 € | 67 886 € | 252 314 € | - | 37 272 € | 0 € | 0 € | 215 042 € | 252 314 € | 252 314 € |
| 2023 | 92 374 € | 0 € | 22 957 € | 146 456 € | 261 787 € | 0 € | 0 € | 46 479 € | 46 479 € | 308 266 € | - | 39 393 € | 0 € | 0 € | 268 873 € | 308 266 € | 308 266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 610 400 € | 14.7% | 9580 € | 33 610 € | 11+38% |
| 2023 | 715 700 € | 38.5% | 6370 € | 23 580 € | 8+14% |
| 2022 | 516 760 € | - | 4900 € | 18 010 € | 7 |