| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 402 183 € | - | - | - | - | - | - | 272 520 € | 129 663 € | 25 461 € | 19 075 € | 0 € | 11 568 € | 0 € | 0 € | 0 € | - | 1969 € | - | - | 71 590 € | 4000 € | 67 590 € | - | 0 € | 67 590 € |
| 2023 | 273 065 € | - | - | - | - | - | - | 218 273 € | 54 792 € | 33 160 € | 15 334 € | 0 € | 355 € | 0 € | 0 € | 0 € | - | 2392 € | - | - | 3551 € | 0 € | 3551 € | - | 0 € | 3551 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 273 € | 0 € | 57 566 € | 0 € | 82 839 € | 0 € | 0 € | 58 241 € | 58 241 € | 141 080 € | - | 47 676 € | 0 € | 0 € | 93 404 € | 141 080 € | 141 080 € |
| 2023 | 6448 € | 0 € | 25 866 € | 0 € | 32 314 € | 0 € | 0 € | 51 827 € | 51 827 € | 84 141 € | - | 42 619 € | 0 € | 0 € | 41 522 € | 84 141 € | 84 141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 510 € | 0.6% | 21 840 € | 42 850 € | 8+14% |
| 2023 | 122 750 € | 2.5% | 23 870 € | 43 260 € | 70% |
| 2022 | 119 800 € | - | 39 310 € | 35 280 € | 7 |