| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 350 € | - | - | - | - | - | - | 13 682 € | 7668 € | 11 087 € | 209 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3628 € | 0 € | -3628 € | - | 0 € | -3628 € |
| 2024 | 18 700 € | - | - | - | - | - | - | 9395 € | 9305 € | 7033 € | 97 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2175 € | 0 € | 2175 € | - | 0 € | 2175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2513 € | 0 € | 0 € | 0 € | 2513 € | 0 € | 0 € | 700 € | 700 € | 3213 € | - | 0 € | 0 € | 0 € | 3213 € | 3213 € | - |
| 2024 | 8 € | 0 € | 7729 € | 0 € | 7737 € | 0 € | 0 € | 0 € | 0 € | 7737 € | - | 896 € | 0 € | 0 € | 6841 € | 7737 € | 7737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1900 € | 28.0% | 80 € | 1820 € | 10% |
| 2023 | 2640 € | 72.5% | 0 € | 2640 € | 10% |
| 2022 | 1530 € | - | 0 € | 1530 € | 1 |