| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 737 502 € | - | - | - | - | - | - | 3 361 440 € | 376 062 € | 0 € | 55 819 € | 50 033 € | 56 805 € | 0 € | 0 € | 9471 € | - | 2291 € | - | - | 320 651 € | 25 000 € | 295 651 € | - | 0 € | 295 651 € |
| 2023 | 4 576 919 € | - | - | - | - | - | - | 4 324 781 € | 252 138 € | 0 € | 67 323 € | 22 615 € | 26 129 € | 0 € | 0 € | 0 € | - | 4440 € | - | - | 176 861 € | 0 € | 176 861 € | - | 0 € | 176 861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 699 990 € | 0 € | 540 699 € | 6259 € | 1 246 948 € | 0 € | 0 € | 473 389 € | 473 389 € | 1 720 337 € | - | 96 344 € | 4525 € | 0 € | 1 619 468 € | 1 720 337 € | 1 720 337 € |
| 2023 | 531 047 € | 0 € | 984 141 € | 30 494 € | 1 545 682 € | 0 € | 116 € | 510 326 € | 510 442 € | 2 056 124 € | - | 601 124 € | 31 183 € | 0 € | 1 423 817 € | 2 056 124 € | 2 056 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 282 740 € | 295.5% | 32 290 € | 63 710 € | 14-26% |
| 2023 | 71 490 € | 51.6% | 51 400 € | 95 740 € | 19+46% |
| 2022 | 147 720 € | - | 29 210 € | 59 690 € | 13 |