| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 303 068 € | - | - | - | - | - | - | 195 773 € | 107 295 € | 9902 € | 28 272 € | 5728 € | 4746 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 103 € | 0 € | 70 103 € | - | 0 € | 70 103 € |
| 2023 | 260 479 € | - | - | - | - | - | - | 181 488 € | 78 991 € | 8296 € | 27 142 € | 270 € | 4920 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 903 € | 0 € | 38 903 € | - | 0 € | 38 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2161 € | 0 € | 54 800 € | 0 € | 56 961 € | 0 € | 288 € | 0 € | 288 € | 57 249 € | - | 115 002 € | 159 870 € | 0 € | -217 623 € | 57 249 € | 57 249 € |
| 2023 | 491 € | 0 € | 20 276 € | 0 € | 20 767 € | 0 € | 288 € | 4581 € | 4869 € | 25 636 € | - | 103 002 € | 210 360 € | 0 € | -287 726 € | 25 636 € | 25 636 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 770 € | 93.4% | 11 780 € | 34 590 € | 8-11% |
| 2023 | 32 450 € | 2.9% | 5510 € | 20 460 € | 90% |
| 2022 | 33 410 € | - | 5890 € | 20 370 € | 9 |