| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 432 540 € | - | - | - | - | - | - | 372 469 € | 60 071 € | 26 € | 37 213 € | 0 € | 0 € | 0 € | 0 € | 6614 € | - | 0 € | - | - | 29 446 € | 23 250 € | 6196 € | - | 0 € | 6196 € |
| 2024 | 449 932 € | - | - | - | - | - | - | 420 248 € | 29 684 € | 24 € | 34 082 € | 0 € | 65 € | 0 € | 0 € | 10 777 € | - | 0 € | - | - | 6290 € | 5850 € | 440 € | - | 0 € | 440 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 308 657 € | 0 € | 4853 € | 26 201 € | 339 711 € | 0 € | 0 € | 24 750 € | 24 750 € | 364 461 € | - | 71 618 € | 0 € | 0 € | 292 843 € | 364 461 € | 364 461 € |
| 2024 | 329 826 € | 0 € | 23 990 € | 27 479 € | 381 295 € | 0 € | 0 € | 42 468 € | 42 468 € | 423 763 € | - | 44 115 € | 0 € | 0 € | 379 648 € | 423 763 € | 423 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 142 400 € | 14.1% | 27 300 € | 58 790 € | 13+8% |
| 2023 | 124 830 € | 3.9% | 21 730 € | 52 840 € | 120% |
| 2022 | 129 910 € | - | 20 260 € | 51 950 € | 12 |