| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 424 € | - | - | - | - | - | - | 17 517 € | 50 907 € | 34 619 € | 4496 € | 7820 € | 0 € | 0 € | 0 € | 0 € | - | 3323 € | - | - | 16 289 € | 0 € | 16 289 € | - | 0 € | 16 289 € |
| 2023 | 59 567 € | - | - | - | - | - | - | 16 335 € | 43 232 € | 20 755 € | 2155 € | 8146 € | 4 € | 0 € | 0 € | 0 € | - | 2896 € | - | - | 25 568 € | 0 € | 25 568 € | - | 0 € | 25 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2329 € | 0 € | 20 012 € | 8 € | 22 349 € | 0 € | 0 € | 141 111 € | 141 111 € | 163 460 € | - | 19 100 € | 39 909 € | 0 € | 104 451 € | 163 460 € | 163 460 € |
| 2023 | 5577 € | 0 € | 14 945 € | 0 € | 20 522 € | 0 € | 0 € | 110 984 € | 110 984 € | 131 506 € | - | 12 081 € | 31 263 € | 0 € | 88 162 € | 131 506 € | 131 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 670 € | 38.9% | 3080 € | 9100 € | 2-33% |
| 2023 | 14 880 € | 6.1% | 270 € | 5460 € | 30% |
| 2022 | 15 850 € | - | 550 € | 5380 € | 3 |