| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 516 € | - | - | - | - | - | - | 123 294 € | -2778 € | 0 € | 15 064 € | 0 € | 1159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 001 € | 0 € | -19 001 € | - | 0 € | -19 001 € |
| 2023 | 186 423 € | - | - | - | - | - | - | 174 105 € | 12 318 € | 0 € | 19 079 € | 21 715 € | 3410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 544 € | 2588 € | 8956 € | - | 0 € | 8956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1773 € | 0 € | 7546 € | 37 € | 9356 € | 0 € | 0 € | 16 761 € | 16 761 € | 26 117 € | - | 10 371 € | 0 € | 0 € | 15 746 € | 26 117 € | 26 117 € |
| 2023 | 8247 € | 0 € | 13 015 € | 37 € | 21 299 € | 0 € | 0 € | 23 737 € | 23 737 € | 45 036 € | - | 10 289 € | 0 € | 0 € | 34 747 € | 45 036 € | 45 036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 570 € | 25.9% | 4570 € | 21 080 € | 40% |
| 2023 | 54 770 € | 73.3% | 8200 € | 19 960 € | 40% |
| 2022 | 31 600 € | - | 7230 € | 18 850 € | 4 |