| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 977 € | - | - | - | - | - | - | 19 297 € | -320 € | 2711 € | 2126 € | 707 € | 3282 € | 0 € | 0 € | 651 € | - | 0 € | - | - | -7081 € | 5 € | -7086 € | - | 0 € | -7086 € |
| 2023 | 82 410 € | - | - | - | - | - | - | 47 050 € | 35 360 € | 4995 € | 3262 € | 1539 € | 7933 € | 0 € | 0 € | 126 € | - | 0 € | - | - | 20 835 € | 10 € | 20 825 € | - | 0 € | 20 825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 274 € | 0 € | 993 € | 0 € | 53 267 € | 15 000 € | 0 € | 15 959 € | 30 959 € | 84 226 € | - | 6177 € | 0 € | 0 € | 78 049 € | 84 226 € | 84 226 € |
| 2023 | 77 814 € | 0 € | 642 € | 0 € | 78 456 € | 0 € | 0 € | 19 957 € | 19 957 € | 98 413 € | - | 13 278 € | 0 € | 0 € | 85 135 € | 98 413 € | 98 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4430 € | 59.9% | 420 € | 690 € | 10% |
| 2023 | 11 060 € | 9.9% | 620 € | 1020 € | 10% |
| 2022 | 12 270 € | - | 480 € | 780 € | 1 |