| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 103 929 € | - | - | - | - | - | - | 14 727 724 € | 376 205 € | 38 879 € | 337 977 € | 20 319 € | 226 € | 0 € | 0 € | 6338 € | - | 2829 € | - | - | 22 951 € | 0 € | 22 951 € | - | 0 € | 22 951 € |
| 2023 | 11 520 236 € | - | - | - | - | - | - | 11 103 087 € | 417 149 € | 15 732 € | 382 678 € | 25 666 € | 0 € | 0 € | 0 € | 0 € | - | 1079 € | - | - | 43 326 € | 4066 € | 39 260 € | - | 0 € | 39 260 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 022 335 € | 0 € | 2 236 679 € | 4448 € | 3 263 462 € | 0 € | 0 € | 102 314 € | 102 314 € | 3 365 776 € | - | 2 532 517 € | 24 707 € | 0 € | 808 552 € | 3 365 776 € | 3 365 776 € |
| 2023 | 1 043 375 € | 0 € | 1 473 004 € | 0 € | 2 516 379 € | 0 € | 0 € | 72 686 € | 72 686 € | 2 589 065 € | - | 1 774 458 € | 29 005 € | 0 € | 785 602 € | 2 589 065 € | 2 589 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 742 240 € | 14.4% | 132 590 € | 248 150 € | 36+6% |
| 2023 | 648 720 € | 127.5% | 126 070 € | 236 430 € | 34+70% |
| 2022 | 285 180 € | - | 47 880 € | 99 370 € | 20 |