| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 922 705 € | - | - | - | - | - | - | 2 081 692 € | 841 013 € | 589 317 € | 93 161 € | 18 892 € | 7515 € | 0 € | 0 € | 0 € | - | 129 € | - | - | 169 783 € | 1557 € | 168 226 € | - | 0 € | 168 226 € |
| 2023 | 2 648 153 € | - | - | - | - | - | - | 1 883 054 € | 765 099 € | 519 954 € | 91 376 € | 311 403 € | 150 957 € | 0 € | 0 € | 0 € | - | 2438 € | - | - | 311 777 € | 2445 € | 309 332 € | - | 0 € | 309 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 143 630 € | 0 € | 530 658 € | 401 726 € | 1 076 014 € | 0 € | 886 € | 273 834 € | 274 720 € | 1 350 734 € | - | 505 119 € | 0 € | 0 € | 845 615 € | 1 350 734 € | 1 350 734 € |
| 2023 | 1182 € | 0 € | 380 918 € | 403 366 € | 785 466 € | 0 € | 1428 € | 227 953 € | 229 381 € | 1 014 847 € | - | 337 458 € | 0 € | 0 € | 677 389 € | 1 014 847 € | 1 014 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 130 € | 44.6% | 36 980 € | 45 300 € | 13-7% |
| 2023 | 166 310 € | 33.9% | 12 420 € | 38 120 € | 140% |
| 2022 | 251 430 € | - | 11 220 € | 35 880 € | 14 |