| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 740 € | - | - | - | - | - | - | 9445 € | 27 295 € | 0 € | 3287 € | 0 € | 3226 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 782 € | 0 € | 20 782 € | - | 0 € | 20 782 € |
| 2023 | 22 017 € | - | - | - | - | - | - | 11 946 € | 10 071 € | 716 € | 4926 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4429 € | 0 € | 4429 € | - | 0 € | 4429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8169 € | 0 € | 14 012 € | 0 € | 22 181 € | 0 € | 0 € | 38 890 € | 38 890 € | 61 071 € | - | 37 € | 0 € | 0 € | 61 034 € | 61 071 € | 61 071 € |
| 2023 | 474 € | 0 € | 0 € | 0 € | 474 € | 0 € | 0 € | 39 778 € | 39 778 € | 40 252 € | - | 0 € | 0 € | 0 € | 40 252 € | 40 252 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 270 € | 96.0% | 10 € | 260 € | 10% |
| 2023 | 6750 € | 2150.0% | 2500 € | 4240 € | 10% |
| 2022 | 300 € | - | 110 € | 190 € | 1 |