| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 363 € | 0 € | 0 € | 0 € | 34 214 € | 51 706 € | 0 € | - | - | - | - | - | 32 476 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 967 € | 0 € | 22 967 € | - | 0 € | 22 967 € |
| 2023 | 105 540 € | 0 € | 0 € | 0 € | 42 884 € | 29 245 € | 0 € | - | - | - | - | - | 10 337 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 074 € | 0 € | 23 074 € | - | 0 € | 23 074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 327 € | 0 € | 38 186 € | 80 € | 99 593 € | 0 € | 0 € | 0 € | 0 € | 99 593 € | - | 43 654 € | 0 € | 0 € | 55 939 € | 99 593 € | 99 593 € |
| 2023 | 58 387 € | 0 € | 10 479 € | 0 € | 68 866 € | 0 € | 0 € | 0 € | 0 € | 68 866 € | - | 35 894 € | 0 € | 0 € | 32 972 € | 68 866 € | 68 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 760 € | 139.0% | 4030 € | 13 170 € | 5+67% |
| 2023 | 4920 € | - | 2270 € | 2770 € | 3+200% |
| 2022 | 0 € | - | 0 € | 30 € | 1 |