| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 15 046 € | - | - | - | - | - | - | 15 366 € | -320 € | 0 € | 64 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -384 € | 0 € | -384 € | - | 0 € | -384 € |
| 2021 | 42 125 € | - | - | - | - | - | - | 39 872 € | 2253 € | 0 € | 83 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2170 € | 5074 € | -2904 € | - | 0 € | -2904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3554 € | 0 € | 0 € | 0 € | 3554 € | 0 € | 0 € | 0 € | 0 € | 3554 € | - | 1233 € | 0 € | 0 € | 2321 € | 3554 € | 3554 € |
| 2021 | 4480 € | 0 € | 0 € | 0 € | 4480 € | 0 € | 0 € | 0 € | 0 € | 4480 € | - | 1775 € | 0 € | 0 € | 2705 € | 4480 € | 4480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 320 € | 97.1% | 130 € | 210 € | 10% |
| 2022 | 10 990 € | - | 2380 € | 4290 € | 1 |