| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2250 € | - | - | - | - | - | - | 1646 € | 604 € | 1609 € | 1052 € | 0 € | 546 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2603 € | 0 € | -2603 € | - | 0 € | -2603 € |
| 2023 | 44 685 € | - | - | - | - | - | - | 38 917 € | 5768 € | 11 830 € | 1545 € | 0 € | 348 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7955 € | 500 € | -8455 € | - | 0 € | -8455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3007 € | 0 € | 141 € | 0 € | 3148 € | 0 € | 0 € | 1641 € | 1641 € | 4789 € | - | 3537 € | 0 € | 0 € | 1252 € | 4789 € | 4789 € |
| 2023 | 5366 € | 0 € | 263 € | 0 € | 5629 € | 0 € | 0 € | 2353 € | 2353 € | 7982 € | - | 4127 € | 0 € | 0 € | 3855 € | 7982 € | 7982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1470 € | 77.2% | 140 € | 280 € | 10% |
| 2023 | 6450 € | 65.0% | 680 € | 1280 € | 10% |
| 2022 | 3910 € | - | 460 € | 760 € | 1 |