| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4532 € | - | - | - | - | - | - | 466 € | 4066 € | 2861 € | 355 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 845 € | 596 € | 249 € | - | 0 € | 249 € |
| 2023 | 5091 € | - | - | - | - | - | - | 177 € | 4914 € | 3041 € | 333 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1540 € | 222 € | 1318 € | - | 0 € | 1318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2229 € | 0 € | 313 € | 791 € | 3333 € | 0 € | 0 € | 91 € | 91 € | 3424 € | - | 329 € | 0 € | 0 € | 3095 € | 3424 € | 3424 € |
| 2023 | 4452 € | 0 € | 435 € | 791 € | 5678 € | 0 € | 0 € | 91 € | 91 € | 5769 € | - | 742 € | 0 € | 0 € | 5027 € | 5769 € | 5769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1340 € | 20.7% | 400 € | 660 € | 10% |
| 2023 | 1110 € | 158.1% | 400 € | 660 € | 10% |
| 2022 | 430 € | - | 0 € | 0 € | 1 |