| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 452 304 € | - | - | - | - | - | - | 327 411 € | 124 893 € | 762 € | 11 349 € | 0 € | 794 € | 0 € | 0 € | 135 € | - | 0 € | - | - | 112 123 € | 25 006 € | 87 117 € | - | 0 € | 87 117 € |
| 2024 | 339 793 € | - | - | - | - | - | - | 268 543 € | 71 250 € | 2259 € | 7727 € | 1 € | 464 € | 0 € | 0 € | 0 € | - | 99 € | - | - | 60 702 € | 6131 € | 54 571 € | - | 0 € | 54 571 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 365 € | 0 € | 21 139 € | 91 098 € | 143 602 € | 0 € | 148 € | 2255 € | 2403 € | 146 005 € | - | 31 368 € | 0 € | 0 € | 114 637 € | 146 005 € | 146 005 € |
| 2024 | 12 824 € | 0 € | 10 649 € | 112 424 € | 135 897 € | 9460 € | 1925 € | 0 € | 11 385 € | 147 282 € | - | 19 762 € | 0 € | 0 € | 127 520 € | 147 282 € | 147 282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 280 € | 7.5% | 7330 € | 10 910 € | 40% |
| 2023 | 80 250 € | 2.6% | 6420 € | 9380 € | 40% |
| 2022 | 82 360 € | - | 5350 € | 7570 € | 4 |