| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 65 755 € | - | - | - | - | - | - | 0 € | 65 755 € | 52 854 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 901 € | 0 € | 12 901 € | - | 0 € | 12 901 € |
| 2024 | 229 152 € | - | - | - | - | - | - | 0 € | 229 152 € | 204 752 € | 0 € | 0 € | 26 847 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2447 € | 0 € | -2447 € | - | 0 € | -2447 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3060 € | 0 € | 9750 € | 67 172 € | 79 982 € | 0 € | 0 € | 0 € | 0 € | 79 982 € | - | 18 148 € | 26 542 € | 0 € | 35 292 € | 79 982 € | 79 982 € |
| 2024 | 5672 € | 0 € | 16 655 € | 65 109 € | 87 436 € | 0 € | 0 € | 0 € | 0 € | 87 436 € | - | 15 045 € | 30 000 € | 0 € | 42 391 € | 87 436 € | 87 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -25 460 € | 236.3% | 7460 € | 3650 € | 2+100% |
| 2023 | -7570 € | - | 400 € | 650 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |