| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 449 € | 1290 € | 0 € | 28 950 € | 41 357 € | 31 638 € | 32 705 € | - | - | - | - | - | 4176 € | 0 € | 0 € | 0 € | - | 206 € | - | - | -29 393 € | 0 € | -29 393 € | - | 0 € | -29 393 € |
| 2023 | 217 767 € | -70 855 € | 0 € | 22 395 € | 95 229 € | 42 748 € | 48 419 € | - | - | - | - | - | 4204 € | 0 € | 0 € | 0 € | - | 1145 € | - | - | -22 438 € | 0 € | -22 438 € | - | 0 € | -22 438 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 170 528 € | 0 € | 2972 € | 37 441 € | 210 941 € | 0 € | 0 € | 197 751 € | 197 751 € | 408 692 € | - | 3510 € | 0 € | 0 € | 405 182 € | 408 692 € | 408 692 € |
| 2023 | 190 309 € | 0 € | 7034 € | 35 673 € | 233 016 € | 0 € | 0 € | 218 983 € | 218 983 € | 451 999 € | - | 2424 € | 0 € | 0 € | 449 575 € | 451 999 € | 451 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||