| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 439 952 € | 90 035 € | 0 € | 241 545 € | 527 665 € | 14 057 € | 160 956 € | - | - | - | - | - | 29 214 € | 0 € | 0 € | 0 € | - | 59 269 € | - | - | -19 629 € | 0 € | -19 629 € | - | 0 € | -19 629 € |
| 2023 | 292 324 € | -132 137 € | 0 € | 150 302 € | 342 012 € | 10 387 € | 90 977 € | - | - | - | - | - | 54 584 € | 0 € | 0 € | 0 € | - | 20 496 € | - | - | -207 967 € | 0 € | -207 967 € | - | 0 € | -207 967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1654 € | 0 € | 31 437 € | 255 957 € | 289 048 € | 0 € | 0 € | 548 173 € | 548 173 € | 837 221 € | - | 247 386 € | 447 492 € | 0 € | 142 343 € | 837 221 € | 837 221 € |
| 2023 | 5012 € | 0 € | 10 198 € | 198 869 € | 214 079 € | 0 € | 0 € | 475 226 € | 475 226 € | 689 305 € | - | 441 065 € | 86 268 € | 0 € | 161 972 € | 689 305 € | 689 305 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||