| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 245 € | - | - | - | - | - | - | 18 602 € | 3643 € | 35 493 € | 1193 € | 0 € | 308 € | 0 € | 0 € | 0 € | - | 6096 € | - | - | -39 447 € | 0 € | -39 447 € | - | 0 € | -39 447 € |
| 2023 | 37 850 € | - | - | - | - | - | - | 22 346 € | 15 504 € | 31 771 € | 1282 € | 0 € | 254 € | 0 € | 0 € | 0 € | - | 6708 € | - | - | -24 511 € | 0 € | -24 511 € | - | 0 € | -24 511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1954 € | 0 € | 2930 € | 35 749 € | 40 633 € | 0 € | 0 € | 39 742 € | 39 742 € | 80 375 € | - | 356 408 € | 25 051 € | 0 € | -301 084 € | 80 375 € | 80 375 € |
| 2023 | 155 € | 0 € | 300 € | 36 978 € | 37 433 € | 0 € | 0 € | 63 045 € | 63 045 € | 100 478 € | - | 301 576 € | 60 539 € | 0 € | -261 637 € | 100 478 € | 100 478 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2070 € | 527.3% | 400 € | 2810 € | 30% |
| 2023 | 330 € | 96.7% | 80 € | 1420 € | 30% |
| 2022 | 9980 € | - | 460 € | 3220 € | 3 |