| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 877 € | - | - | - | - | - | - | 102 646 € | -54 769 € | 27 € | 2722 € | 39 658 € | 8779 € | 0 € | 0 € | 0 € | - | 9974 € | - | - | -36 613 € | 0 € | -36 613 € | - | 0 € | -36 613 € |
| 2023 | 49 234 € | - | - | - | - | - | - | 19 099 € | 30 135 € | 1571 € | 2590 € | 22 988 € | 17 759 € | 0 € | 0 € | 0 € | - | 15 905 € | - | - | 15 298 € | 0 € | 15 298 € | - | 0 € | 15 298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 368 € | 0 € | 30 375 € | 35 400 € | 86 143 € | 0 € | 0 € | 430 506 € | 430 506 € | 516 649 € | - | 41 744 € | 313 526 € | 0 € | 161 379 € | 516 649 € | 516 649 € |
| 2023 | 11 898 € | 0 € | 31 921 € | 84 786 € | 128 605 € | 0 € | 0 € | 456 751 € | 456 751 € | 585 356 € | - | 34 150 € | 345 320 € | 0 € | 205 886 € | 585 356 € | 585 356 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||