| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 391 815 € | - | - | - | - | - | - | 342 562 € | 49 253 € | 0 € | 1601 € | 38 € | 1061 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 629 € | 16 251 € | 30 378 € | - | 0 € | 30 378 € |
| 2024 | 383 467 € | - | - | - | - | - | - | 348 125 € | 35 342 € | 0 € | 650 € | 13 € | 813 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 892 € | 163 € | 33 729 € | - | 0 € | 33 729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 117 € | 0 € | 141 140 € | 1024 € | 175 281 € | 0 € | 0 € | 1424 € | 1424 € | 176 705 € | - | 143 471 € | 0 € | 0 € | 33 234 € | 176 705 € | 176 705 € |
| 2024 | 22 495 € | 0 € | 34 827 € | 23 925 € | 81 247 € | 0 € | 0 € | 4268 € | 4268 € | 85 515 € | - | 17 908 € | 0 € | 0 € | 67 607 € | 85 515 € | 85 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 760 € | 54.4% | 17 220 € | 28 820 € | 8+100% |
| 2023 | 32 880 € | 7.8% | 9600 € | 16 980 € | 40% |
| 2022 | 30 510 € | - | 7820 € | 14 030 € | 4 |