| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6516 € | - | - | - | - | - | - | 0 € | 6516 € | 0 € | 64 € | 0 € | 5450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1002 € | 0 € | 1002 € | - | 0 € | 1002 € |
| 2023 | 6516 € | - | - | - | - | - | - | 0 € | 6516 € | 0 € | 64 € | 0 € | 6144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 308 € | 0 € | 308 € | - | 0 € | 308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9362 € | 0 € | 0 € | 0 € | 9362 € | 0 € | 0 € | 0 € | 0 € | 9362 € | - | 241 € | 0 € | 0 € | 9121 € | 9362 € | 9362 € |
| 2023 | 13 354 € | 0 € | 0 € | 0 € | 13 354 € | 0 € | 0 € | 0 € | 0 € | 13 354 € | - | 1074 € | 4161 € | 0 € | 8119 € | 13 354 € | 13 354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1990 € | 71.6% | 1270 € | 720 € | 10% |
| 2023 | 1160 € | 14.9% | 440 € | 720 € | 10% |
| 2022 | 1010 € | - | 150 € | 850 € | 1 |