| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 500 € | - | - | - | - | - | - | 0 € | 16 500 € | 0 € | 16 866 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -366 € | 0 € | -366 € | - | 0 € | -366 € |
| 2023 | 12 900 € | - | - | - | - | - | - | 0 € | 12 900 € | 0 € | 12 862 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 € | 0 € | 38 € | - | 0 € | 38 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 267 € | 0 € | 1106 € | 0 € | 26 373 € | 0 € | 0 € | 0 € | 0 € | 26 373 € | - | 2714 € | 22 556 € | 0 € | 1103 € | 26 373 € | 26 373 € |
| 2023 | 20 531 € | 0 € | 1804 € | 0 € | 22 335 € | 0 € | 0 € | 0 € | 0 € | 22 335 € | - | 2516 € | 18 350 € | 0 € | 1469 € | 22 335 € | 22 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5100 € | 32.1% | 1930 € | 3160 € | 10% |
| 2023 | 3860 € | 14.5% | 1460 € | 2390 € | 10% |
| 2022 | 3370 € | - | 1280 € | 2090 € | 1 |