| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 437 429 € | - | - | - | - | - | - | 153 860 € | 283 569 € | 0 € | 8039 € | 12 € | 263 370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 172 € | 0 € | 12 172 € | - | 0 € | 12 172 € |
| 2023 | 311 372 € | - | - | - | - | - | - | 132 738 € | 178 634 € | 0 € | 8251 € | 1338 € | 167 879 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3842 € | 0 € | 3842 € | - | 0 € | 3842 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 513 € | 0 € | 25 288 € | 8249 € | 63 050 € | 0 € | 0 € | 10 340 € | 10 340 € | 73 390 € | - | 46 532 € | 7377 € | 0 € | 19 481 € | 73 390 € | 73 390 € |
| 2023 | 332 € | 0 € | 15 616 € | 40 004 € | 55 952 € | 0 € | 0 € | 10 932 € | 10 932 € | 66 884 € | - | 45 010 € | 14 566 € | 0 € | 7308 € | 66 884 € | 66 884 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 820 € | 38.8% | 27 250 € | 43 410 € | 9+29% |
| 2023 | 56 770 € | 38.1% | 14 870 € | 25 190 € | 7+40% |
| 2022 | 41 100 € | - | 12 340 € | 19 980 € | 5 |