| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 439 431 € | - | - | - | - | - | - | 456 091 € | -16 660 € | 8485 € | 5753 € | 182 744 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 151 846 € | 9250 € | 142 596 € | - | 0 € | 142 596 € |
| 2024 | 536 908 € | - | - | - | - | - | - | 485 306 € | 51 602 € | 7670 € | 6465 € | 5676 € | 0 € | 0 € | 0 € | 1106 € | - | 0 € | - | - | 44 249 € | 21 825 € | 22 424 € | - | 0 € | 22 424 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 382 588 € | 0 € | 9065 € | 314 240 € | 705 893 € | 0 € | 150 € | 218 273 € | 218 423 € | 924 316 € | - | 34 447 € | 0 € | 0 € | 889 869 € | 924 316 € | 924 316 € |
| 2024 | 248 196 € | 0 € | 10 167 € | 272 958 € | 531 321 € | 0 € | 27 € | 280 168 € | 280 195 € | 811 516 € | - | 27 243 € | 0 € | 0 € | 784 273 € | 811 516 € | 811 516 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 154 240 € | 0.9% | 64 800 € | 52 470 € | 110% |
| 2023 | 152 880 € | 14.9% | 80 660 € | 48 890 € | 11-8% |
| 2022 | 179 700 € | - | 113 270 € | 45 710 € | 12 |