| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3194 € | - | - | - | - | - | - | 3396 € | -202 € | 0 € | 583 € | 0 € | 664 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1449 € | 0 € | -1449 € | - | 0 € | -1449 € |
| 2023 | 3861 € | - | - | - | - | - | - | 3467 € | 394 € | 0 € | 487 € | 0 € | 655 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -748 € | 0 € | -748 € | - | 0 € | -748 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 € | 0 € | 0 € | 0 € | 79 € | 0 € | 0 € | 31 263 € | 31 263 € | 31 342 € | - | 9219 € | 18 410 € | 0 € | 3713 € | 31 342 € | 31 342 € |
| 2023 | 47 € | 0 € | 406 € | 0 € | 453 € | 0 € | 0 € | 31 644 € | 31 644 € | 32 097 € | - | 8525 € | 19 410 € | 0 € | 4162 € | 32 097 € | 32 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 480 € | 17.1% | 0 € | 290 € | 10% |
| 2023 | 410 € | 20.6% | 0 € | 260 € | 10% |
| 2022 | 340 € | - | 0 € | 250 € | 1 |