| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 276 832 € | - | - | - | - | - | - | 216 880 € | 59 952 € | 7276 € | 3343 € | 12 512 € | 612 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 233 € | 0 € | 61 233 € | - | 0 € | 61 233 € |
| 2024 | 304 335 € | - | - | - | - | - | - | 279 541 € | 24 794 € | 9288 € | 2880 € | 6607 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 233 € | 0 € | 19 233 € | - | 0 € | 19 233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 022 € | 0 € | 16 109 € | 54 211 € | 103 342 € | 35 604 € | 0 € | 9733 € | 45 337 € | 148 679 € | - | 25 758 € | 1200 € | 0 € | 121 721 € | 148 679 € | 148 679 € |
| 2024 | 30 177 € | 0 € | 18 955 € | 23 120 € | 72 252 € | 24 192 € | 0 € | 9425 € | 33 617 € | 105 869 € | - | 24 781 € | 20 600 € | 0 € | 60 488 € | 105 869 € | 105 869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 210 € | 8.3% | 780 € | 2840 € | 10% |
| 2023 | 22 360 € | 124.0% | 1380 € | 2630 € | 10% |
| 2022 | 9980 € | - | 2420 € | 2070 € | 1 |