| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 492 723 € | - | - | - | - | - | - | 401 173 € | 91 550 € | 25 820 € | 13 374 € | 4 € | 30 917 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 443 € | 31 € | 21 412 € | - | 0 € | 21 412 € |
| 2024 | 565 902 € | - | - | - | - | - | - | 477 139 € | 88 763 € | 27 882 € | 9885 € | 2239 € | 840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 395 € | 14 500 € | 37 895 € | - | 0 € | 37 895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 575 € | 0 € | 46 331 € | 100 977 € | 176 883 € | 0 € | 0 € | 11 404 € | 11 404 € | 188 287 € | - | 47 162 € | 0 € | 0 € | 141 125 € | 188 287 € | 188 287 € |
| 2024 | 13 661 € | 0 € | 59 831 € | 75 681 € | 149 173 € | 0 € | 0 € | 21 852 € | 21 852 € | 171 025 € | - | 51 312 € | 0 € | 0 € | 119 713 € | 171 025 € | 171 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 950 € | 15.9% | 7160 € | 13 710 € | 30% |
| 2023 | 85 390 € | 17.3% | 6990 € | 13 090 € | 30% |
| 2022 | 103 290 € | - | 6490 € | 12 260 € | 3 |