| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6412 € | - | - | - | - | - | - | 0 € | 6412 € | 0 € | 6001 € | 222 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 633 € | 0 € | 633 € | - | 0 € | 633 € |
| 2024 | 7556 € | - | - | - | - | - | - | 1497 € | 6059 € | 0 € | 6612 € | 7 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -546 € | 0 € | -546 € | - | 0 € | -546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1350 € | 0 € | 436 € | 0 € | 1786 € | 250 € | 0 € | 0 € | 250 € | 2036 € | - | 801 € | 0 € | 0 € | 1235 € | 2036 € | 2036 € |
| 2024 | 946 € | 0 € | 457 € | 0 € | 1403 € | 1000 € | 0 € | 0 € | 1000 € | 2403 € | - | 1801 € | 0 € | 0 € | 602 € | 2403 € | 2403 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4070 € | 32.3% | 1110 € | 1580 € | 10% |
| 2023 | 6010 € | 11.9% | 1570 € | 2230 € | 10% |
| 2022 | 5370 € | - | 1520 € | 2160 € | 1 |